Security analyst have forecasted the dividends of Hodges Enterprises for the next 3 years as: Divide

Security analyst have forecasted the dividends of Hodges Enterprises for the next 3 years as: 

Dividend in the first year= $12, second year=$175, and third year =$220The forecasted selling price in 3 years is $4850 

The rate of return for common stock with a risk level comparable to that of Hodges Enterprises is 14% What is the value of Hodges common stock?